| GET SMART 2017 Budget |
| Two Competitions |
Cost |
Notes |
| Local Regional (Orlando, FL) |
|
|
| First Event Registration |
$ 5,000.00 |
|
| Lodging (12x3nights) |
$ 4,680.00 |
|
| Transportation (vans) |
$ 1,000.00 |
4 vans |
| Gas & Tolls |
$ 434.00 |
tolls $7 per vehicle/trip |
| Parking |
$ 75.00 |
vans & truck $5/day |
| Team Lunches |
$ 600.00 |
|
| 2nd Regional (WPB, FL) |
|
|
| 2nd Event Registration |
$ 4,000.00 |
|
| Lodging (TBD) |
$ 5,000.00 |
|
| Transportation (vans) |
$ 1,000.00 |
|
| Robot Transport (uhaul) |
$ 1,000.00 |
$19.95/day + $0.69/mile |
| Gas |
$ 750.00 |
|
| Parking |
$ 75.00 |
|
| Team Lunches |
$ 600.00 |
|
| Materials & Tools |
|
|
| Robot Parts |
$ 3,500.00 |
|
| Spare Parts |
$ 1,500.00 |
|
| Tools/Machine Supplies |
$ 2,000.00 |
3d printer material, bits, etc |
| Band Saw, etc |
$ 5,000.00 |
|
| Miscellaneous |
|
|
| T-Shirts |
$ 600.00 |
|
| Website |
$ 107.00 |
|
| Buttons |
$ 300.00 |
|
| Banner |
$ 300.00 |
|
| Flag/Standard |
$ 500.00 |
|
| Pit Design |
$ 200.00 |
|
| Off-season Event |
$ 500.00 |
|
| Championship* |
|
*If we qualify |
| Registration |
$ 5,000.00 |
|
| Lodging & Travel |
$ 10,000.00 |
|
| Total Cost |
$ 53,721.00 |
|
